6071 IBJ

6071
2024/04/18
時価
226億円
PER 予
13.67倍
2012年以降
10.35-80.41倍
（2012-2023年）
PBR
2.81倍
2012年以降
2.89-15.09倍
（2012-2023年）
配当
1.11%
ROE 予
20.53%
ROA 予
8.44%
資料
Link
CSV,JSON
目次
会社業績
財務状況
キャッシュ・フローの推移
配当推移
関連リンク
広告宣伝費、減価償却費及びのれん償却額等5件の推移

会社業績

年度売上営利経常当期利益包括EPSROEROA営利率原価率販管費率
2009/1210.3億--2.09億-2.35億--6.74-----
2010/1217.2億-2.82億-2.85億-3.75億--10.76赤字赤字-16.4118.9797.44
2011/1218.8億1.77億1.81億0.98億0.98億2.8217.457.979.412.9777.63
2012/1221.5億3.3億3.42億1.98億1.98億5.320.8811.9915.349.3575.31
2013/1225.7億4.5億4.49億2.69億-7.2123.4612.6617.4910.372.21
2014/1233.2億6.43億6.3億4.05億-10.8427.9414.7919.411.0369.58
2015/1241.2億8.43億8.37億5.68億-15.2434.0819.3520.4510.5369.02
2016/1252.7億11.1億11.1億7.26億7.32億19.9136.3314.8421.110.6867.87
2017/1294.6億14.9億14.9億10.4億10.5億28.1732.7316.6715.7938.8445.02
2018/12118億14.8億14.7億10.5億11.2億26.3729.8113.912.4935.451.91
2019/12153億23.4億23.5億15.2億16.3億38.4930.8613.4915.3126.4658.05
2020/12131億16.2億15.2億6.86億7.62億17.1513.054.9412.398.8478.63
2021/12141億15.2億14.3億10.5億12.2億26.3317.087.9210.773.5385.59
2022/12147億19.9億20.5億14.9億15.9億37.1719.7410.8113.543.6682.8
2023/12176億22.3億22.9億16.3億10.3億40.8421.888.9912.6414.4672.9
2024/12予182億23.2億23億15.3億-39.4320.538.4412.76--
年度売上営利経常当期利益包括EPSROEROA営利率原価率販管費率

売上高

2009/12
10億3292万
2010/12 +66.41%
17億1889万
2011/12 +9.61%
18億8416万
2012/12 +14.15%
21億5072万
2013/12 +19.71%
25億7468万
2014/12 +28.84%
33億1714万
2015/12 +24.3%
41億2336万
2016/12 +27.78%
52億6871万
2017/12 +79.59%
94億6185万
2018/12 +24.91%
118億1894万
2019/12 +29.3%
152億8231万
2020/12 -14.46%
130億7200万
2021/12 +7.72%
140億8123万
2022/12 +4.51%
147億1664万
2023/12 +19.93%
176億4949万
2024/12予 +3.12%
182億

営業利益

2010/12
-2億8213万
2011/12 黒転
1億7713万
2012/12 +86.29%
3億2998万
2013/12 +36.48%
4億5038万
2014/12 +42.85%
6億4336万
2015/12 +31.06%
8億4318万
2016/12 +31.85%
11億1174万
2017/12 +34.37%
14億9381万
2018/12 -1.14%
14億7673万
2019/12 +58.42%
23億3943万
2020/12 -30.74%
16億2025万
2021/12 -6.42%
15億1616万
2022/12 +31.47%
19億9322万
2023/12 +11.92%
22億3082万
2024/12予 +4.13%
23億2300万

経常利益

2009/12
-2億923万
2010/12 赤拡
-2億8500万
2011/12 黒転
1億8110万
2012/12 +88.93%
3億4216万
2013/12 +31.13%
4億4867万
2014/12 +40.47%
6億3024万
2015/12 +32.77%
8億3678万
2016/12 +32.25%
11億662万
2017/12 +34.94%
14億9323万
2018/12 -1.63%
14億6885万
2019/12 +59.73%
23億4624万
2020/12 -35.3%
15億1805万
2021/12 -6.03%
14億2657万
2022/12 +43.78%
20億5107万
2023/12 +11.76%
22億9234万
2024/12予 +0.46%
23億300万

利益(IFRS)#1#2#3#4

2009/12
-2億3478万
2010/12 赤拡
-3億7487万
2011/12 黒転
9839万
2012/12 +101.29%
1億9805万
2013/12 +35.91%
2億6916万
2014/12 +50.36%
4億470万
2015/12 +40.26%
5億6762万
2016/12 +27.89%
7億2591万
2017/12 +42.83%
10億3684万
2018/12 +1.35%
10億5081万
2019/12 +44.95%
15億2314万
2020/12 -54.94%
6億8633万
2021/12 +53.59%
10億5410万
2022/12 +41.69%
14億9357万
2023/12 +9.1%
16億2946万
2024/12予 -6.17%
15億2900万

包括利益

2011/12
9839万
2012/12 +101.29%
1億9805万
2013/12
-
2014/12
-
2015/12
-
2016/12
7億3209万
2017/12 +43.27%
10億4889万
2018/12 +6.81%
11億2028万
2019/12 +45.71%
16億3235万
2020/12 -53.34%
7億6169万
2021/12 +59.92%
12億1811万
2022/12 +30.7%
15億9204万
2023/12 -35.33%
10億2963万

EPS

2009/12
-6.74円
2010/12 -59.64%
-10.76円
2011/12 プラ転
2.82円
2012/12 +87.94%
5.3円
2013/12 +36.04%
7.21円
2014/12 +50.35%
10.84円
2015/12 +40.59%
15.24円
2016/12 +30.64%
19.91円
2017/12 +41.49%
28.17円
2018/12 -6.39%
26.37円
2019/12 +45.96%
38.49円
2020/12 -55.44%
17.15円
2021/12 +53.53%
26.33円
2022/12 +41.17%
37.17円
2023/12 +9.87%
40.84円
2024/12予 -3.45%
39.43円

ROE（自己資本利益率）

2010/12赤字
-
2011/12
17.45%
2012/12 +3.43%
20.88%
2013/12 +2.58%
23.46%
2014/12 +4.48%
27.94%
2015/12 +6.14%
34.08%
2016/12 +2.25%
36.33%
2017/12 -3.6%
32.73%
2018/12 -2.92%
29.81%
2019/12 +1.05%
30.86%
2020/12 -17.81%
13.05%
2021/12 +4.03%
17.08%
2022/12 +2.66%
19.74%
2023/12 +2.14%
21.88%
2024/12予 -1.35%
20.53%

ROA（総資産利益率）

2010/12赤字
-
2011/12
7.97%
2012/12 +4.02%
11.99%
2013/12 +0.67%
12.66%
2014/12 +2.13%
14.79%
2015/12 +4.56%
19.35%
2016/12 -4.51%
14.84%
2017/12 +1.83%
16.67%
2018/12 -2.77%
13.9%
2019/12 -0.41%
13.49%
2020/12 -8.55%
4.94%
2021/12 +2.98%
7.92%
2022/12 +2.89%
10.81%
2023/12 -1.82%
8.99%
2024/12予 -0.55%
8.44%

営業利益率

2010/12
-16.41%
2011/12 プラ転
9.4%
2012/12 +5.94%
15.34%
2013/12 +2.15%
17.49%
2014/12 +1.91%
19.4%
2015/12 +1.05%
20.45%
2016/12 +0.65%
21.1%
2017/12 -5.31%
15.79%
2018/12 -3.3%
12.49%
2019/12 +2.82%
15.31%
2020/12 -2.92%
12.39%
2021/12 -1.62%
10.77%
2022/12 +2.77%
13.54%
2023/12 -0.9%
12.64%
2024/12予 +0.12%
12.76%

売上原価率

2010/12
18.97%
2011/12 -6%
12.97%
2012/12 -3.62%
9.35%
2013/12 +0.95%
10.3%
2014/12 +0.73%
11.03%
2015/12 -0.5%
10.53%
2016/12 +0.15%
10.68%
2017/12 +28.16%
38.84%
2018/12 -3.44%
35.4%
2019/12 -8.94%
26.46%
2020/12 -17.62%
8.84%
2021/12 -5.31%
3.53%
2022/12 +0.13%
3.66%
2023/12 +10.8%
14.46%

販管費率

2010/12
97.44%
2011/12 -19.81%
77.63%
2012/12 -2.32%
75.31%
2013/12 -3.1%
72.21%
2014/12 -2.63%
69.58%
2015/12 -0.56%
69.02%
2016/12 -1.15%
67.87%
2017/12 -22.85%
45.02%
2018/12 +6.89%
51.91%
2019/12 +6.14%
58.05%
2020/12 +20.58%
78.63%
2021/12 +6.96%
85.59%
2022/12 -2.79%
82.8%
2023/12 -9.9%
72.9%

財務状況

年度総資産純資産株主資本自己資本比率利益剰余金有利子負債有利子負債比率BPS
2009/12-8.4億8.4億--2.52億--24.13
2010/129.87億4.66億4.66億47.1-6.27億1.62億34.6913.37
2011/1212.3億5.64億5.64億45.70.74億1.68億29.7916.19
2012/1216.5億9.49億9.49億57.42.72億1.6億16.8725.4
2013/1221.3億11.5億11.5億544.71億3.8億33.1230.72
2014/1227.4億14.5億14.5億537.72億3.85億26.5838.79
2015/1229.3億16.7億16.6億56.811.8億3.35億20.1245.13
2016/1248.9億20.1億19.9億40.917億13.7億68.6554.9
2017/1262.2億31.7億31.5億50.925.2億13.5億42.6480.3
2018/1275.6億35.6億34.4億46.632.1億16.6億47.0389.54
2019/12113億53.6億48.4億43.743.7億27.3億55.26123.3
2020/12139億56.6億51.3億37.946.6億49.9億94.77131.43
2021/12133億66.2億59.8億46.354.7億35.1億56.96154.1
2022/12138億79.6億72.5億54.865.9億26.3億34.78188.09
2023/12181億80.2億77.7億41.179.8億57.2億76.78192.02
年度総資産純資産株主資本自己資本比率利益剰余金有利子負債有利子負債比率BPS

総資産#5

2010/12
9億8744万
2011/12 +25.06%
12億3491万
2012/12 +33.77%
16億5192万
2013/12 +28.73%
21億2657万
2014/12 +28.63%
27億3551万
2015/12 +7.25%
29億3379万
2016/12 +66.7%
48億9053万
2017/12 +27.19%
62億2039万
2018/12 +21.52%
75億5905万
2019/12 +49.34%
112億8891万
2020/12 +23.02%
138億8775万
2021/12 -4.13%
133億1459万
2022/12 +3.8%
138億2085万
2023/12 +31.11%
181億2031万

純資産

2009/12
8億4038万
2010/12 -44.61%
4億6550万
2011/12 +21.14%
5億6389万
2012/12 +68.24%
9億4870万
2013/12 +21.43%
11億5197万
2014/12 +26.16%
14億5336万
2015/12 +15.18%
16億7400万
2016/12 +19.89%
20億689万
2017/12 +58.02%
31億7122万
2018/12 +12.14%
35億5629万
2019/12 +50.82%
53億6377万
2020/12 +5.61%
56億6465万
2021/12 +16.93%
66億2344万
2022/12 +20.24%
79億6400万
2023/12 +0.75%
80億2387万

株主資本

2009/12
8億4038万
2010/12 -44.61%
4億6550万
2011/12 +21.14%
5億6389万
2012/12 +68.24%
9億4870万
2013/12 +20.93%
11億4729万
2014/12 +26.21%
14億4802万
2015/12 +14.94%
16億6439万
2016/12 +19.83%
19億9443万
2017/12 +58.07%
31億5250万
2018/12 +9.1%
34億3945万
2019/12 +40.62%
48億3652万
2020/12 +6.06%
51億2957万
2021/12 +16.53%
59億7738万
2022/12 +21.22%
72億4605万
2023/12 +7.19%
77億6733万

自己資本比率

2010/12
47.1%
2011/12 -1.4%
45.7%
2012/12 +11.7%
57.4%
2013/12 -3.4%
54%
2014/12 -1%
53%
2015/12 +3.8%
56.8%
2016/12 -15.9%
40.9%
2017/12 +10%
50.9%
2018/12 -4.3%
46.6%
2019/12 -2.9%
43.7%
2020/12 -5.8%
37.9%
2021/12 +8.4%
46.3%
2022/12 +8.5%
54.8%
2023/12 -13.7%
41.1%

利益剰余金

2009/12
-2億5211万
2010/12 赤拡
-6億2699万
2011/12 黒転
7389万
2012/12 +268.02%
2億7194万
2013/12 +73.12%
4億7078万
2014/12 +63.93%
7億7174万
2015/12 +53.39%
11億8376万
2016/12 +43.66%
17億58万
2017/12 +48.13%
25億1905万
2018/12 +27.62%
32億1474万
2019/12 +35.86%
43億6767万
2020/12 +6.71%
46億6072万
2021/12 +17.46%
54億7466万
2022/12 +20.43%
65億9339万
2023/12 +21.05%
79億8145万

有利子負債

2010/12
1億6150万
2011/12 +4.02%
1億6800万
2012/12 -4.76%
1億6000万
2013/12 +137.5%
3億8000万
2014/12 +1.32%
3億8500万
2015/12 -12.99%
3億3500万
2016/12 +309.49%
13億7180万
2017/12 -1.52%
13億5094万
2018/12 +22.7%
16億5758万
2019/12 +64.53%
27億2722万
2020/12 +82.81%
49億8561万
2021/12 -29.5%
35億1475万
2022/12 -25.11%
26億3225万
2023/12 +117.23%
57億1809万

有利子負債比率

2010/12
34.69%
2011/12 -4.9%
29.79%
2012/12 -12.92%
16.87%
2013/12 +16.25%
33.12%
2014/12 -6.54%
26.58%
2015/12 -6.46%
20.12%
2016/12 +48.53%
68.65%
2017/12 -26.01%
42.64%
2018/12 +4.39%
47.03%
2019/12 +8.23%
55.26%
2020/12 +39.51%
94.77%
2021/12 -37.81%
56.96%
2022/12 -22.18%
34.78%
2023/12 +42%
76.78%

BPS

2009/12
24.13円
2010/12 -44.59%
13.37円
2011/12 +21.09%
16.19円
2012/12 +56.89%
25.4円
2013/12 +20.94%
30.72円
2014/12 +26.27%
38.79円
2015/12 +16.34%
45.13円
2016/12 +21.65%
54.9円
2017/12 +46.27%
80.3円
2018/12 +11.51%
89.54円
2019/12 +37.7%
123.3円
2020/12 +6.59%
131.43円
2021/12 +17.25%
154.1円
2022/12 +22.06%
188.09円
2023/12 +2.09%
192.02円

キャッシュ・フローの推移

年度営業CF投資CF財務CFフリーCF設備投資現金等営業CFマージン
2009/12-----3.58億-
2010/121.72億-0.68億-0.28億1.04億-0.48億4.34億9.98
2011/122.11億-0.04億0.08億2.07億-0.53億6.49億11.2
2012/122.28億-1.91億1.78億0.37億-0.65億8.64億10.61
2013/124.09億-2.58億1.61億1.51億-2.47億11.8億15.87
2014/126.52億-3.7億-0.99億2.82億-2.09億13.6億19.64
2015/126.3億-1.63億-3.97億4.67億-1.51億14.3億15.28
2016/129.93億-6億6.4億3.93億-2.3億24.6億18.85
2017/1212.6億-2.1億0.93億10.5億-2.32億36.1億13.34
2018/1212.4億-5.29億-4.6億7.12億-3.31億38.6億10.5
2019/1224.6億-28.8億9.36億-4.22億-2.02億43.9億16.1
2020/1210.4億-13.1億17.3億-2.69億-5.15億59.5億7.98
2021/1210.6億-8.97億-17.5億1.59億-8.83億43.6億7.5
2022/1221.4億-19.4億-7.31億2.05億-9.25億38.4億14.54
2023/1235.2億-41.7億16.1億-6.48億-28.3億48.1億19.93
年度営業CF投資CF財務CFフリーCF設備投資現金等営業CFマージン

営業活動によるCF

2010/12
1億7154万
2011/12 +23.06%
2億1109万
2012/12 +8.07%
2億2814万
2013/12 +79.15%
4億870万
2014/12 +59.44%
6億5163万
2015/12 -3.34%
6億2985万
2016/12 +57.7%
9億9325万
2017/12 +27.07%
12億6217万
2018/12 -1.69%
12億4083万
2019/12 +98.3%
24億6051万
2020/12 -57.62%
10億4281万
2021/12 +1.24%
10億5575万
2022/12 +102.73%
21億4037万
2023/12 +64.36%
35億1785万

投資活動によるCF

2010/12資金投入
-6771万
2011/12資金投入
-405万
2012/12資金投入
-1億9101万
2013/12資金投入
-2億5767万
2014/12資金投入
-3億6953万
2015/12資金投入
-1億6262万
2016/12資金投入
-5億9984万
2017/12資金投入
-2億979万
2018/12資金投入
-5億2911万
2019/12資金投入
-28億8261万
2020/12資金投入
-13億1174万
2021/12資金投入
-8億9650万
2022/12資金投入
-19億3578万
2023/12資金投入
-41億6570万

財務活動によるCF

2010/12返済還元
-2750万
2011/12資金調達
767万
2012/12資金調達
1億7780万
2013/12資金調達
1億6130万
2014/12返済還元
-9948万
2015/12返済還元
-3億9677万
2016/12資金調達
6億4012万
2017/12資金調達
9254万
2018/12返済還元
-4億5978万
2019/12資金調達
9億3582万
2020/12資金調達
17億2866万
2021/12返済還元
-17億5093万
2022/12返済還元
-7億3100万
2023/12資金調達
16億879万

フリーキャッシュ・フロー

2010/12
1億382万
2011/12 +99.41%
2億704万
2012/12 -82.07%
3712万
2013/12 +306.79%
1億5103万
2014/12 +86.78%
2億8209万
2015/12 +65.63%
4億6722万
2016/12 -15.8%
3億9340万
2017/12 +167.5%
10億5237万
2018/12 -32.37%
7億1172万
2019/12 マイ転
-4億2210万
2020/12
-2億6893万
2021/12 プラ転
1億5924万
2022/12 +28.48%
2億459万
2023/12 マイ転
-6億4785万

設備投資#6#7*

2010/12
-4759万
2011/12増+12.01%
-5331万
2012/12増+21.58%
-6481万
2013/12増+281.63%
-2億4736万
2014/12減-15.64%
-2億868万
2015/12減-27.79%
-1億5069万
2016/12増+52.93%
-2億3044万
2017/12増+0.75%
-2億3217万
2018/12増+42.66%
-3億3121万
2019/12減-39.11%
-2億165万
2020/12増+155.23%
-5億1469万
2021/12増+71.58%
-8億8312万
2022/12増+4.7%
-9億2465万
2023/12増+205.55%
-28億2527万

現金等#8

2009/12
3億5756万
2010/12 +21.35%
4億3388万
2011/12 +49.49%
6億4859万
2012/12 +33.14%
8億6353万
2013/12 +36.17%
11億7591万
2014/12 +15.53%
13億5852万
2015/12 +5.19%
14億2898万
2016/12 +72.33%
24億6251万
2017/12 +46.5%
36億749万
2018/12 +6.98%
38億5943万
2019/12 +13.63%
43億8540万
2020/12 +35.76%
59億5365万
2021/12 -26.73%
43億6197万
2022/12 -11.96%
38億4036万
2023/12 +25.12%
48億520万

営業CFマージン

2010/12
9.98%
2011/12 +1.22%
11.2%
2012/12 -0.59%
10.61%
2013/12 +5.26%
15.87%
2014/12 +3.77%
19.64%
2015/12 -4.36%
15.28%
2016/12 +3.57%
18.85%
2017/12 -5.51%
13.34%
2018/12 -2.84%
10.5%
2019/12 +5.6%
16.1%
2020/12 -8.12%
7.98%
2021/12 -0.48%
7.5%
2022/12 +7.04%
14.54%
2023/12 +5.39%
19.93%

配当推移

年度一株配当配当性向剰余金の配当純資産配当率自社株買い総還元額総還元性向
2012/121.67--8---
2013/122.7838.562百万9.90.25百万0.62億38.6
2014/124.1738.4104百万120.23百万1.04億38.5
2015/125.6737.2156百万13.51.96億3.51億71.7
2016/12630.1209百万121.87億3.96億55.8
2017/12932218百万13.71.25億3.43億44
2018/12934.1355百万10.55億8.55億81.7
2019/12923.4354百万8.542,0003.54億23.4
2020/12635360百万4.7-3.6億35
2021/12622.8240百万4.252,0002.4億22.8
2022/12616.1240百万3.5-2.4億16.1
2023/12614.7241百万3.210.9億13.4億81.8

一株配当#9

2012/12
1.67円
2013/12 +66.47%
2.78円
2014/12 +50%
4.17円
2015/12 +35.97%
5.67円
2016/12 +5.82%
6円
2017/12 +50%
9円
2018/12 ±0%
9円
2019/12 ±0%
9円
2020/12 -33.33%
6円
2021/12 ±0%
6円
2022/12 ±0%
6円
2023/12 ±0%
6円

配当性向

2013/12
38.5%
2014/12 -0.1%
38.4%
2015/12 -1.2%
37.2%
2016/12 -7.1%
30.1%
2017/12 +1.9%
32%
2018/12 +2.1%
34.1%
2019/12 -10.7%
23.4%
2020/12 +11.6%
35%
2021/12 -12.2%
22.8%
2022/12 -6.7%
16.1%
2023/12 -1.4%
14.7%

剰余金の配当#10

2013/12
6225万
2014/12 +66.66%
1億374万
2015/12 +50%
1億5561万
2016/12 +34.37%
2億909万
2017/12 +4.43%
2億1836万
2018/12 +62.63%
3億5512万
2019/12 -0.24%
3億5429万
2020/12 +1.68%
3億6025万
2021/12 -33.33%
2億4017万
2022/12 +0.04%
2億4026万
2023/12 +0.47%
2億4140万

純資産配当率

2012/12
8%
2013/12 +1.9%
9.9%
2014/12 +2.1%
12%
2015/12 +1.5%
13.5%
2016/12 -1.5%
12%
2017/12 +1.7%
13.7%
2018/12 -3.2%
10.5%
2019/12 -2%
8.5%
2020/12 -3.8%
4.7%
2021/12 -0.5%
4.2%
2022/12 -0.7%
3.5%
2023/12 -0.3%
3.2%

自社株買い#11

2013/12
24万
2014/12 -8.43%
22万
2015/12 大幅増
1億9564万
2016/12 -4.53%
1億8678万
2017/12 -33.19%
1億2478万
2018/12 +300.69%
4億9998万
2019/12 -99.99%
42,000
2020/12
-
2021/12
52,000
2022/12
-
2023/12
10億9396万

総還元額

2013/12
6249万
2014/12 +66.36%
1億397万
2015/12 +237.84%
3億5126万
2016/12 +12.7%
3億9587万
2017/12 -13.32%
3億4314万
2018/12 +149.2%
8億5511万
2019/12 -58.56%
3億5433万
2020/12 +1.67%
3億6025万
2021/12 -33.32%
2億4022万
2022/12 +0.02%
2億4026万
2023/12 +455.78%
13億3536万

総還元性向

2013/12
38.6%
2014/12 -0.1%
38.5%
2015/12 +33.2%
71.7%
2016/12 -15.9%
55.8%
2017/12 -11.8%
44%
2018/12 +37.7%
81.7%
2019/12 -58.3%
23.4%
2020/12 +11.6%
35%
2021/12 -12.2%
22.8%
2022/12 -6.7%
16.1%
2023/12 +65.7%
81.8%
備考
#1親会社の所有者に帰属する当期利益 (IFRS)
#2当期純利益
#3親会社株主に帰属する当期純利益
#4純利益
#5資産
#6設備投資額
#7*有形固定資産の取得及び無形固定資産の取得から算出（2010/12、2011/12、2012/12、2013/12、2014/12、2015/12、2016/12、2017/12、2018/12）
#8現金及び現金同等物の残高
#9株式数調整済み
#10配当金の支払額
#11自己株式の取得