3276 JPMC

3276
2024/04/24
時価
251億円
PER 予
12.32倍
2011年以降
4.8-40.38倍
(2011-2023年)
PBR
2.71倍
2011年以降
1.05-12.05倍
(2011-2023年)
配当 予
4.17%
ROE 予
21.98%
ROA 予
10.47%
資料
Link
CSV,JSON

会社業績

年度売上営利経常当期利益包括EPSROEROA営利率原価率販管費率
2009/12115億1.64億1.75億0.59億-4.46.372.641.4391.017.55
2010/12155億3.22億3.32億1.77億-12.2116.056.22.0791.945.99
2011/12195億6.21億6.12億3.42億-20.4421.89.493.1891.25.62
2012/12236億8.67億8.54億4.89億-26.9726.0911.793.6890.825.5
2013/12268億10.3億10.4億6.36億6.35億34.9527.7312.533.8290.645.53
2014/12300億13.3億13.1億7.9億7.9億43.0626.9811.434.4390.265.32
2015/12349億17.1億17.1億11億11億58.6929.5510.974.989.925.19
2016/12391億21.3億21.1億14億14億76.7440.1514.865.4389.614.96
2017/12405億24.5億24.5億16.7億16.7億92.0436.8916.326.0688.925.02
2018/12431億28.6億28.5億19.5億19.5億107.3633.8316.616.6288.055.33
2019/12433億22億22.1億15.1億15.1億84.4925.2412.75.0988.86.11
2020/12472億20.6億20.6億10.8億10.8億61.3216.878.064.3789.636
2021/12534億23億23.1億11.6億11.6億65.817.186.674.3189.346.35
2022/12562億23.9億24億15.9億15.9億90.2320.918.854.2588.377.38
2023/12574億25.8億25.8億18.2億18.2億102.721.0210.014.4987.687.83
2024/12604億27億27億19億-107.1521.9810.474.47--
年度売上営利経常当期利益包括EPSROEROA営利率原価率販管費率

売上高

2009/12
114億8095万
2010/12 +35.14%
155億1494万
2011/12 +25.97%
195億4351万
2012/12 +20.51%
235億5180万
2013/12 +13.99%
268億4702万
2014/12 +11.72%
299億9287万
2015/12 +16.21%
348億5442万
2016/12 +12.32%
391億4675万
2017/12 +3.48%
405億1036万
2018/12 +6.42%
431億1249万
2019/12 +0.44%
433億221万
2020/12 +9.01%
472億295万
2021/12 +13.16%
534億1604万
2022/12 +5.26%
562億2793万
2023/12 +2%
573億5340万
2024/12 +5.31%
604億

営業利益

2009/12
1億6448万
2010/12 +95.62%
3億2175万
2011/12 +93.1%
6億2132万
2012/12 +39.54%
8億6699万
2013/12 +18.35%
10億2610万
2014/12 +29.39%
13億2763万
2015/12 +28.53%
17億646万
2016/12 +24.64%
21億2698万
2017/12 +15.38%
24億5408万
2018/12 +16.37%
28億5576万
2019/12 -22.86%
22億288万
2020/12 -6.32%
20億6372万
2021/12 +11.47%
23億45万
2022/12 +3.78%
23億8733万
2023/12 +7.92%
25億7637万
2024/12 +4.8%
27億

経常利益

2009/12
1億7470万
2010/12 +89.8%
3億3159万
2011/12 +84.55%
6億1194万
2012/12 +39.6%
8億5429万
2013/12 +21.53%
10億3820万
2014/12 +26.33%
13億1153万
2015/12 +30.34%
17億947万
2016/12 +23.48%
21億1082万
2017/12 +16.26%
24億5397万
2018/12 +16.33%
28億5467万
2019/12 -22.48%
22億1302万
2020/12 -6.74%
20億6388万
2021/12 +11.71%
23億564万
2022/12 +4.17%
24億179万
2023/12 +7.58%
25億8380万
2024/12 +4.5%
27億

利益(IFRS)#1#2#3#4

2009/12
5867万
2010/12 +201.3%
1億7677万
2011/12 +93.4%
3億4189万
2012/12 +43.12%
4億8930万
2013/12 +29.89%
6億3557万
2014/12 +24.22%
7億8951万
2015/12 +38.95%
10億9703万
2016/12 +27.38%
13億9744万
2017/12 +19.38%
16億6825万
2018/12 +16.66%
19億4610万
2019/12 -22.6%
15億624万
2020/12 -28.24%
10億8088万
2021/12 +7.45%
11億6139万
2022/12 +36.91%
15億9005万
2023/12 +14.28%
18億1713万
2024/12 +4.56%
19億

包括利益

2013/12
6億3497万
2014/12 +24.34%
7億8950万
2015/12 +38.95%
10億9704万
2016/12 +27.38%
13億9737万
2017/12 +19.38%
16億6824万
2018/12 +16.65%
19億4606万
2019/12 -22.6%
15億629万
2020/12 -28.25%
10億8083万
2021/12 +7.45%
11億6139万
2022/12 +36.91%
15億9005万
2023/12 +14.28%
18億1713万

EPS

2009/12
4.4円
2010/12 +177.5%
12.21円
2011/12 +67.4%
20.44円
2012/12 +31.95%
26.97円
2013/12 +29.59%
34.95円
2014/12 +23.2%
43.06円
2015/12 +36.3%
58.69円
2016/12 +30.75%
76.74円
2017/12 +19.94%
92.04円
2018/12 +16.64%
107.36円
2019/12 -21.3%
84.49円
2020/12 -27.42%
61.32円
2021/12 +7.31%
65.8円
2022/12 +37.13%
90.23円
2023/12 +13.82%
102.7円
2024/12 +4.33%
107.15円

ROE(自己資本利益率)

2009/12
6.37%
2010/12 +9.68%
16.05%
2011/12 +5.75%
21.8%
2012/12 +4.29%
26.09%
2013/12 +1.64%
27.73%
2014/12 -0.75%
26.98%
2015/12 +2.57%
29.55%
2016/12 +10.6%
40.15%
2017/12 -3.26%
36.89%
2018/12 -3.06%
33.83%
2019/12 -8.59%
25.24%
2020/12 -8.37%
16.87%
2021/12 +0.31%
17.18%
2022/12 +3.73%
20.91%
2023/12 +0.11%
21.02%
2024/12 +0.96%
21.98%

ROA(総資産利益率)

2009/12
2.64%
2010/12 +3.56%
6.2%
2011/12 +3.29%
9.49%
2012/12 +2.3%
11.79%
2013/12 +0.74%
12.53%
2014/12 -1.1%
11.43%
2015/12 -0.46%
10.97%
2016/12 +3.89%
14.86%
2017/12 +1.46%
16.32%
2018/12 +0.29%
16.61%
2019/12 -3.91%
12.7%
2020/12 -4.64%
8.06%
2021/12 -1.39%
6.67%
2022/12 +2.18%
8.85%
2023/12 +1.16%
10.01%
2024/12 +0.46%
10.47%

営業利益率

2009/12
1.43%
2010/12 +0.64%
2.07%
2011/12 +1.11%
3.18%
2012/12 +0.5%
3.68%
2013/12 +0.14%
3.82%
2014/12 +0.61%
4.43%
2015/12 +0.47%
4.9%
2016/12 +0.53%
5.43%
2017/12 +0.63%
6.06%
2018/12 +0.56%
6.62%
2019/12 -1.53%
5.09%
2020/12 -0.72%
4.37%
2021/12 -0.06%
4.31%
2022/12 -0.06%
4.25%
2023/12 +0.24%
4.49%
2024/12 -0.02%
4.47%

売上原価率

2009/12
91.01%
2010/12 +0.93%
91.94%
2011/12 -0.74%
91.2%
2012/12 -0.38%
90.82%
2013/12 -0.18%
90.64%
2014/12 -0.38%
90.26%
2015/12 -0.34%
89.92%
2016/12 -0.31%
89.61%
2017/12 -0.69%
88.92%
2018/12 -0.87%
88.05%
2019/12 +0.75%
88.8%
2020/12 +0.83%
89.63%
2021/12 -0.29%
89.34%
2022/12 -0.97%
88.37%
2023/12 -0.69%
87.68%

販管費率

2009/12
7.55%
2010/12 -1.56%
5.99%
2011/12 -0.37%
5.62%
2012/12 -0.12%
5.5%
2013/12 +0.03%
5.53%
2014/12 -0.21%
5.32%
2015/12 -0.13%
5.19%
2016/12 -0.23%
4.96%
2017/12 +0.06%
5.02%
2018/12 +0.31%
5.33%
2019/12 +0.78%
6.11%
2020/12 -0.11%
6%
2021/12 +0.35%
6.35%
2022/12 +1.03%
7.38%
2023/12 +0.45%
7.83%

財務状況

年度総資産純資産株主資本自己資本比率利益剰余金有利子負債有利子負債比率BPS
2009/1222.2億9.21億9.21億41.46.27億--69.13
2010/1228.5億11億11億38.67.96億--76.1
2011/1236億15.7億15.7億43.511.2億--93.78
2012/1241.5億18.9億18.8億45.213.9億--103.4
2013/1250.7億23.3億22.9億45.218億00125.46
2014/1269.1億29.6億29.3億42.422.9億8.1億27.66157.38
2015/12100億37.2億37.1億37.129.5億19.4億52.14196.75
2016/1294.1億34.8億34.8億3738.3億15.5億44.49192.01
2017/12102億45.2億45.2億44.248.7億13億28.78249.47
2018/12117億57.6億57.5億49.161億10.6億18.35317.38
2019/12119億59.7億59.7億50.368.9億8.86億14.85338.78
2020/12134億64.1億64.1億47.872.8億14.8億23.16363.16
2021/12174億67.6億67.6億38.876.8億39.8億58.86384.28
2022/12180億76億76億42.384.5億30.4億40.02430.8
2023/12182億86.4億86.4億47.693.8億23.2億26.89487.45
年度総資産純資産株主資本自己資本比率利益剰余金有利子負債有利子負債比率BPS

総資産#5

2009/12
22億2328万
2010/12 +28.3%
28億5248万
2011/12 +26.33%
36億362万
2012/12 +15.12%
41億4860万
2013/12 +22.29%
50億7319万
2014/12 +36.12%
69億576万
2015/12 +44.75%
99億9630万
2016/12 -5.9%
94億680万
2017/12 +8.68%
102億2366万
2018/12 +14.61%
117億1762万
2019/12 +1.18%
118億5616万
2020/12 +13.04%
134億274万
2021/12 +29.87%
174億653万
2022/12 +3.27%
179億7564万
2023/12 +0.98%
181億5209万

純資産

2009/12
9億2081万
2010/12 +19.64%
11億165万
2011/12 +42.37%
15億6842万
2012/12 +20.63%
18億9192万
2013/12 +23.32%
23億3302万
2014/12 +26.67%
29億5532万
2015/12 +25.96%
37億2263万
2016/12 -6.51%
34億8018万
2017/12 +29.93%
45億2181万
2018/12 +27.47%
57億6377万
2019/12 +3.52%
59億6679万
2020/12 +7.45%
64億1108万
2021/12 +5.47%
67億6202万
2022/12 +12.44%
76億306万
2023/12 +13.68%
86億4336万

株主資本

2009/12
9億2108万
2010/12 +19.64%
11億201万
2011/12 +42.33%
15億6850万
2012/12 +19.54%
18億7502万
2013/12 +22.24%
22億9210万
2014/12 +27.69%
29億2669万
2015/12 +26.83%
37億1198万
2016/12 -6.25%
34億8013万
2017/12 +29.93%
45億2176万
2018/12 +27.24%
57億5336万
2019/12 +3.71%
59億6673万
2020/12 +7.38%
64億731万
2021/12 +5.48%
67億5825万
2022/12 +12.5%
76億306万
2023/12 +13.68%
86億4336万

自己資本比率

2009/12
41.4%
2010/12 -2.8%
38.6%
2011/12 +4.9%
43.5%
2012/12 +1.7%
45.2%
2013/12 ±0%
45.2%
2014/12 -2.8%
42.4%
2015/12 -5.3%
37.1%
2016/12 -0.1%
37%
2017/12 +7.2%
44.2%
2018/12 +4.9%
49.1%
2019/12 +1.2%
50.3%
2020/12 -2.5%
47.8%
2021/12 -9%
38.8%
2022/12 +3.5%
42.3%
2023/12 +5.3%
47.6%

利益剰余金

2009/12
6億2713万
2010/12 +26.86%
7億9558万
2011/12 +40.7%
11億1938万
2012/12 +24.46%
13億9314万
2013/12 +29.31%
18億145万
2014/12 +27.06%
22億8883万
2015/12 +28.98%
29億5203万
2016/12 +29.84%
38億3306万
2017/12 +27.14%
48億7323万
2018/12 +25.19%
61億57万
2019/12 +12.89%
68億8723万
2020/12 +5.76%
72億8390万
2021/12 +5.49%
76億8350万
2022/12 +9.99%
84億5137万
2023/12 +10.99%
93億8045万

有利子負債

2013/12
0
2014/12
8億954万
2015/12 +139.09%
19億3552万
2016/12 -20.01%
15億4830万
2017/12 -15.94%
13億146万
2018/12 -18.87%
10億5581万
2019/12 -16.1%
8億8581万
2020/12 +67.53%
14億8402万
2021/12 +168.04%
39億7770万
2022/12 -23.51%
30億4237万
2023/12 -23.6%
23億2438万

有利子負債比率

2013/12
0%
2014/12
27.66%
2015/12 +24.48%
52.14%
2016/12 -7.65%
44.49%
2017/12 -15.71%
28.78%
2018/12 -10.43%
18.35%
2019/12 -3.5%
14.85%
2020/12 +8.31%
23.16%
2021/12 +35.7%
58.86%
2022/12 -18.84%
40.02%
2023/12 -13.13%
26.89%

BPS

2009/12
69.13円
2010/12 +10.08%
76.1円
2011/12 +23.23%
93.78円
2012/12 +10.26%
103.4円
2013/12 +21.33%
125.46円
2014/12 +25.44%
157.38円
2015/12 +25.02%
196.75円
2016/12 -2.41%
192.01円
2017/12 +29.93%
249.47円
2018/12 +27.22%
317.38円
2019/12 +6.74%
338.78円
2020/12 +7.2%
363.16円
2021/12 +5.82%
384.28円
2022/12 +12.11%
430.8円
2023/12 +13.15%
487.45円

キャッシュ・フローの推移

年度営業CF投資CF財務CFフリーCF設備投資現金等営業CFマージン
2009/12-2.61億1.37億-0.1億-1.24億-0.12億7.28億-2.27
2010/126.07億1.6億0.03億7.67億-0.08億15億3.91
2011/126.1億-6.54億1.06億-0.44億-4.83億15.6億3.12
2012/127.42億1.85億-2.07億9.27億-0.46億22.8億3.15
2013/123.34億-11.1億-2.18億-7.81億-14.2億12.8億1.24
2014/1217.7億0.81億6.06億18.5億-0.09億37.3億5.89
2015/1216.6億-10.8億-1.57億5.83億-11.1億41.6億4.78
2016/1222億-3.23億-20.6億18.8億-0.18億39.8億5.63
2017/1217.1億-1.1億-8.73億16億-0.07億47億4.21
2018/1215.1億-0.88億-9.53億14.2億-0.06億51.7億3.51
2019/1210.4億-6.64億-14.9億3.74億-0.83億40.5億2.4
2020/1220.6億-7.42億-0.28億13.2億-8.4億53.4億4.36
2021/1224.5億-20.3億14.7億4.16億-0.74億72.3億4.58
2022/1223.7億-4.68億-17.5億19億-4.21億73.7億4.21
2023/1220億-9.32億-16億10.7億-9.33億68.5億3.5
年度営業CF投資CF財務CFフリーCF設備投資現金等営業CFマージン

営業活動によるCF

2009/12
-2億6102万
2010/12 プラ転
6億712万
2011/12 +0.51%
6億1023万
2012/12 +21.66%
7億4238万
2013/12 -55.07%
3億3355万
2014/12 +429.42%
17億6589万
2015/12 -5.75%
16億6440万
2016/12 +32.42%
22億400万
2017/12 -22.57%
17億653万
2018/12 -11.44%
15億1126万
2019/12 -31.29%
10億3841万
2020/12 +98.34%
20億5962万
2021/12 +18.9%
24億4885万
2022/12 -3.4%
23億6550万
2023/12 -15.26%
20億463万

投資活動によるCF

2009/12資金回収
1億3734万
2010/12資金回収
1億5956万
2011/12資金投入
-6億5408万
2012/12資金回収
1億8471万
2013/12資金投入
-11億1492万
2014/12資金回収
8110万
2015/12資金投入
-10億8108万
2016/12資金投入
-3億2309万
2017/12資金投入
-1億990万
2018/12資金投入
-8762万
2019/12資金投入
-6億6439万
2020/12資金投入
-7億4167万
2021/12資金投入
-20億3282万
2022/12資金投入
-4億6777万
2023/12資金投入
-9億3245万

財務活動によるCF

2009/12返済還元
-965万
2010/12資金調達
311万
2011/12資金調達
1億554万
2012/12返済還元
-2億739万
2013/12返済還元
-2億1805万
2014/12資金調達
6億615万
2015/12返済還元
-1億5695万
2016/12返済還元
-20億6354万
2017/12返済還元
-8億7292万
2018/12返済還元
-9億5349万
2019/12返済還元
-14億8988万
2020/12返済還元
-2790万
2021/12資金調達
14億6754万
2022/12返済還元
-17億5220万
2023/12返済還元
-15億9657万

フリーキャッシュ・フロー

2009/12
-1億2368万
2010/12 プラ転
7億6669万
2011/12 マイ転
-4384万
2012/12 プラ転
9億2709万
2013/12 マイ転
-7億8136万
2014/12 プラ転
18億4699万
2015/12 -68.42%
5億8332万
2016/12 +222.45%
18億8090万
2017/12 -15.11%
15億9662万
2018/12 -10.84%
14億2363万
2019/12 -73.73%
3億7402万
2020/12 +252.37%
13億1794万
2021/12 -68.43%
4億1602万
2022/12 +356.15%
18億9773万
2023/12 -43.5%
10億7217万

設備投資#6#7*

2009/12
-1157万
2010/12減-33.55%
-769万
2011/12増+999.99%
-4億8257万
2012/12減-90.51%
-4580万
2013/12増+999.99%
-14億2157万
2014/12減-99.38%
-878万
2015/12増+999.99%
-11億1226万
2016/12減-98.38%
-1796万
2017/12減-61.96%
-683万
2018/12減-11.53%
-604万
2019/12増+999.99%
-8299万
2020/12増+912.11%
-8億4000万
2021/12減-91.15%
-7436万
2022/12増+466.14%
-4億2100万
2023/12増+121.52%
-9億3260万

現金等#8

2009/12
7億2826万
2010/12 +105.7%
14億9808万
2011/12 +4.12%
15億5978万
2012/12 +46.14%
22億7949万
2013/12 -43.84%
12億8007万
2014/12 +191.64%
37億3322万
2015/12 +11.42%
41億5959万
2016/12 -4.39%
39億7695万
2017/12 +18.2%
47億65万
2018/12 +10%
51億7079万
2019/12 -21.58%
40億5493万
2020/12 +31.81%
53億4497万
2021/12 +35.24%
72億2855万
2022/12 +2.01%
73億7407万
2023/12 -7.11%
68億4966万

営業CFマージン

2009/12
-2.27%
2010/12 プラ転
3.91%
2011/12 -0.79%
3.12%
2012/12 +0.03%
3.15%
2013/12 -1.91%
1.24%
2014/12 +4.65%
5.89%
2015/12 -1.11%
4.78%
2016/12 +0.85%
5.63%
2017/12 -1.42%
4.21%
2018/12 -0.7%
3.51%
2019/12 -1.11%
2.4%
2020/12 +1.96%
4.36%
2021/12 +0.22%
4.58%
2022/12 -0.37%
4.21%
2023/12 -0.71%
3.5%

配当推移

年度一株配当配当性向剰余金の配当純資産配当率自社株買い総還元額総還元性向
2009/120.6314.28.3百万----
2010/121.259.58.3百万----
2011/127.532.918百万----
2012/1211.2540.3216百万----
2013/121440.1227百万11.295,0002.27億40.1
2014/122046.4302百万12.7-3.02億46.4
2015/122440.9434百万13.6-4.34億40.9
2016/123241.7516百万16.511.8億17億126.5
2017/123740.2627百万16.80.91億7.17億45.6
2018/124340.1719百万15.2-7.19億40.1
2019/123541.4710百万10.76億13.1億81.2
2020/124268.5681百万12-6.81億68.5
2021/124466.9762百万11.80.83億8.45億74.1
2022/124853.2813百万11.8-8.13億53.2
2023/125149.7879百万11.1-8.79億49.7
24/12*55------
年度一株配当配当性向剰余金の配当純資産配当率自社株買い総還元額総還元性向

一株配当#9

2009/12
0.63円
2010/12 +98.41%
1.25円
2011/12 +500%
7.5円
2012/12 +50%
11.25円
2013/12 +24.44%
14円
2014/12 +42.86%
20円
2015/12 +20%
24円
2016/12 +33.33%
32円
2017/12 +15.63%
37円
2018/12 +16.22%
43円
2019/12 -18.6%
35円
2020/12 +20%
42円
2021/12 +4.76%
44円
2022/12 +9.09%
48円
2023/12 +6.25%
51円
2024/12 +7.84%#10
*55円

配当性向

2009/12
14.2%
2010/12 -4.7%
9.5%
2011/12 +23.4%
32.9%
2012/12 +7.4%
40.3%
2013/12 -0.2%
40.1%
2014/12 +6.3%
46.4%
2015/12 -5.5%
40.9%
2016/12 +0.8%
41.7%
2017/12 -1.5%
40.2%
2018/12 -0.1%
40.1%
2019/12 +1.3%
41.4%
2020/12 +27.1%
68.5%
2021/12 -1.6%
66.9%
2022/12 -13.7%
53.2%
2023/12 -3.5%
49.7%

剰余金の配当#11

2009/12
832万
2010/12 ±0%
832万
2011/12 +117.37%
1809万
2012/12 大幅増
2億1554万
2013/12 +5.44%
2億2726万
2014/12 +32.94%
3億213万
2015/12 +43.59%
4億3384万
2016/12 +19.03%
5億1641万
2017/12 +21.34%
6億2662万
2018/12 +14.71%
7億1876万
2019/12 -1.25%
7億979万
2020/12 -4.04%
6億8115万
2021/12 +11.84%
7億6179万
2022/12 +6.72%
8億1295万
2023/12 +8.08%
8億7867万

純資産配当率

2013/12
11.2%
2014/12 +1.5%
12.7%
2015/12 +0.9%
13.6%
2016/12 +2.9%
16.5%
2017/12 +0.3%
16.8%
2018/12 -1.6%
15.2%
2019/12 -4.5%
10.7%
2020/12 +1.3%
12%
2021/12 -0.2%
11.8%
2022/12 ±0%
11.8%
2023/12 -0.7%
11.1%

自社株買い#12

2013/12
95,000
2014/12
-
2015/12
-
2016/12
11億8440万
2017/12 -92.35%
9065万
2018/12
-
2019/12
6億7万
2020/12
-
2021/12
8311万

総還元額

2013/12
2億2736万
2014/12 +32.88%
3億213万
2015/12 +43.59%
4億3384万
2016/12 +292.04%
17億81万
2017/12 -57.83%
7億1727万
2018/12 +0.21%
7億1876万
2019/12 +82.24%
13億987万
2020/12 -48%
6億8115万
2021/12 +24.04%
8億4490万
2022/12 -3.78%
8億1295万
2023/12 +8.08%
8億7867万

総還元性向

2013/12
40.1%
2014/12 +6.3%
46.4%
2015/12 -5.5%
40.9%
2016/12 +85.6%
126.5%
2017/12 -80.9%
45.6%
2018/12 -5.5%
40.1%
2019/12 +41.1%
81.2%
2020/12 -12.7%
68.5%
2021/12 +5.6%
74.1%
2022/12 -20.9%
53.2%
2023/12 -3.5%
49.7%
備考
#1親会社の所有者に帰属する当期利益 (IFRS)
#2当期純利益
#3親会社株主に帰属する当期純利益
#4純利益
#5資産
#6設備投資額
#7*有形固定資産の取得及び無形固定資産の取得から算出(2009/12、2010/12、2011/12、2012/12、2013/12、2014/12、2015/12、2016/12、2017/12、2018/12、2019/12、2021/12)
#8現金及び現金同等物の残高
#9株式数調整済み
#102024/12 *2024/12 2Q:27.5円,4Q:27.5円から算出
#11配当金の支払額
#12自己株式の取得